ROI Calculator

    5-Year Loyalty Program Projection

    Pick your industry, fine-tune the inputs, and see exactly how a Scops loyalty program could grow revenue, retention and CLV over the next five years.

    Your business inputs

    Revenue Y5

    €51.7M

    +€6.2M vs Y0

    Additional profit 5yr

    €4.0M

    Margin 30.0%

    Cumulative ROI

    2.31x

    Costs: €1.7M

    Loyal customers Y5

    81.4K

    37.0% of base

    Member CLV Y5

    €1.3K

    Baseline: €739

    Payback

    25 mo.

    Net: €2.3M

    Revenue CAGR

    2.6%

    €45.5M → €51.7M

    Retention Y5

    78.7%

    Baseline: 72.0%

    Revenue growth (€)

    €0
    Y0
    €232.7K
    Y1
    €945.1K
    Y2
    €2.2M
    Y3
    €3.9M
    Y4
    €6.2M
    Y5

    Net profit (€)

    €0
    Y0
    €-69.0K
    Y1
    €67.6K
    Y2
    €317.1K
    Y3
    €710.2K
    Y4
    €1.3M
    Y5

    ROI multiplier

    0.0x
    Y0
    0.5x
    Y1
    1.3x
    Y2
    2.0x
    Y3
    2.6x
    Y4
    3.1x
    Y5

    Cumulative net (€)

    €0
    Y0
    €-69.0K
    Y1
    €-1.4K
    Y2
    €315.7K
    Y3
    €1.0M
    Y4
    €2.3M
    Y5

    Summary — Retail (Grocery/Fashion)

    With Scops, retail (grocery/fashion) businesses typically reach €51.7M in revenue by Year 5 — an uplift of €6.2M vs. baseline. Payback in 25 months and a cumulative ROI of 2.31x on total program cost of €1.7M.

    Ready to capture this revenue?

    Book a 30-min demo and we'll model your exact business with Scops.

    Book a demo

    Estimates based on industry benchmarks. Real results vary by program design, segmentation and execution.